Dilutive Time Based Equity Visualizer
Global Properties
Financial Projections
| Year | Revenue | Expenses | Profit | Dividend Pool | |
|---|---|---|---|---|---|
| 1 | $500,000 | $250,000 | |||
| 2 | $700,000 | $350,000 | |||
| 3 | $900,000 | $450,000 |
Member Token Table
| Name | Tokens | Token Accrual Rate | Period Delay | Tenure (0 = ∞) | Investor | Equity % | |
|---|---|---|---|---|---|---|---|
55.56% | |||||||
44.44% |